Off Market
Off Market
Established Landscaping and Hardscaping Business
$1,875,000
Hillsborough County, NH
This business is off the market. Subscribe to our Listing Alerts for early access to new listings.
Gross Revenue
$2,219,328
Owner's Cash Flow
$522,617
Min Down Payment
$200,000
Employees
11 FT
Business Summary
Originally founded in 1999, the business has grown to become one of the leading landscaping firms in the Southern New Hampshire and Northern Massachusetts areas. The business did about $100K in gross revenue in their opening year, and they have since grown their yearly gross revenue to more than 20x this initial amount. The business offers a variety of landscaping and hardscaping services and specializes in custom outdoor patios, kitchens and masonry.
Key Highlights
Year established
1999
Real estate
Owned will sell or lease
Real estate asking price
$850,000
Reason for selling
After successfully operating and growing the company for more than 20 years, the owner is looking to retire.
Support and training
The current owner is willing to stay on for up to 6 months to help with the transition.
Content Locked
Provide your information to immediately see consolidated financials.
Consolidated Cashflow
To see all the financial data including a break down of the owner's salary and add-backs, request access to the confidential information
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Gross Revenue | $3,545 | $5,314 | $2,065 |
| COGS | $4,772 | $8,316 | $5,377 |
| Gross Income | ($1,227) | ($3,002) | ($3,312) |
| Operating Expenses | $7,602 | $9,923 | $3,113 |
| Operating Incomes | ($8,829) | ($12,925) | ($6,425) |
| Net Other Income (Expenses) | ($3,183) | ($6,333) | ($5,601) |
| Net Income | ($12,012) | ($19,258) | ($12,026) |
| Interest | $8,495 | $8,267 | $8,972 |
| Depreciation | $8,556 | $5,413 | $4,610 |
| Amortization | $8,498 | $4,604 | $2,780 |
| EBITDA | $13,537 | ($974) | $4,336 |
| Add-backs | $40,652 | $65,329 | $60,528 |
| Owner's Cash Flow | $54,189 | $64,355 | $64,864 |
Content Locked
Provide your information to immediately gain access to our projection model for this listing.
Projected Free Cash Flow
